- Appropriation amount of Rs. 204642.44 crore and total net expenditure of Rs. 186685.24 crore for the year
2018-19.
- Revenue surplus of Rs. 262.55 crore for the year 2018-19.
-
Fiscal Deficit for the year 2018-19 is estimated to be Rs. 26780.25 crore, which is within the prescribed –
3.25 % limit of the Madhya Pradesh Fiscal Responsibility and Budget Management Act, 2005.
- Total Revenue Receipts for the year 2018-19 are estimated to be Rs. 155886.47 crore. Components of the
Revenue Receipts are as follows:- Rs. 54655.24 crore as State’s Own Tax Revenue; Rs. 59489.92 crore as
share in Central Taxes; Rs. 10933.78 crore as State’s Own Non-Tax Revenue and Rs. 30807.53 crore as
Grants-in-aid from Central Government.
- State’s Own Tax Revenue estimates are 18 percent higher as compared to 2017-18(RE).
-
Revenue Expenditure increased from Rs. 134496.76 crore (2017-18 RE) to Rs. 155623.92 crore for the
year 2018-19.
- Capital Outlay of Rs. 31061.32 crore is estimated for the year 2018-19 which is 4.24 % higher than Rs.
29798.03 crore for the year 2017-18(RE).
- Capital Outlay for the year 2018-19 is 3.76 % of the GSDP.
-
Opening balance for the year 2018-19 was Rs. (-) 80.90 crore. Net transactions during the year are
estimated to be Rs. 13.43 crore. Hence, closing balance at the end of the year is estimated to be Rs. (-)
67.47 crore.
- Budget estimates for Scheduled Tribe sub-Scheme is Rs. 27474.57 crore for the year 2018-19.
-
Budget estimates for Scheduled Caste sub-Scheme is Rs. 18734.71 crore for the year 2018-19.
Fiscal Indicators
- Fiscal Deficit estimated at 3.24 percent of GSDP.
-
Revenue Surplus estimated at 0.03 percent of GSDP.
-
Interest payments estimated at 8.25 percent of Revenue Receipts.
Agriculture
- Provision of Rs. 37,498 crore for ‘Krishi’ Budget.
-
Provision of Rs. 3650 crore for ”Mukhya Mantri Krishak Samriddhi Yojana’.
-
Provision of Rs. 2000 crore for “Prime Minister Crop Insurance Scheme”
-
Provision of Rs. 1000 crore for ‘Mukhya Mantri Bhavantar Yojana’.
-
Provision of Rs. 418 crore for Rashtriya Krishi Vikas Yojana.
-
Provision of Rs. 382 crore for National Food Security Mission.
-
Provision of Rs. 123 crore for Rashtriya Krishi Vistar Yojana.
-
Provision of Rs. 65 crore for Sub Mission on Agriculture extension (ATMA).
-
Provision of Rs. 58 crore for Sub Mission on Seed and Planning Material.
-
Provision of Rs. 51 crore for subsidy on Tractor and agricultural equipments.
Horticulture
- Provision of Rs. 1158 crore for Horticulture Department.
-
Provision of Rs. 300 crore for Micro Irrigation Scheme under Pradhan Mantri Krishi Sinchai Yojana.
-
Provision of Rs. 250 crore for Bhavantar Bhugtan Yojana.
-
Provision of Rs. 92 crore for Rashtriya Krishi Vikas Yojana.
-
Provision of Rs. 63 crore for Rashtriya Udyaniki Mission.
-
Provision of Rs. 51 crore for Crop Insurance Scheme .
Forestry & Environment
- Provision of Rs. 2687 crore for Forest Department.
-
Provision of Rs. 200 crore for Composite Bamboo Development Plan.
-
Provision of Rs. 51 crore for Strengthening of Forest Infrastructure.
-
Provision of Rs. 15 crore for plantation of trees on Narmada river bank.
-
Provision of Rs. 61 crore for Environment Department.
Co-operation
- Provision of Rs. 633 crore for Interest subsidy on short-term loans to farmers through co-operative banks.
-
Provision of Rs. 350 crore for Mukhya Mantri Rin Samadhan Yojana.
-
Provision of Rs. 233 crore for Interest subsidy on loans converted from short term to medium term for
farmers affected by natural disaster.
- Provision of Rs. 65 crore for Integrated co-operative development project.
-
2 –
Veterinary and Fisheries
- Provision of Rs. 210 crore for Intensive Animal Husbandry project.
-
Provision of Rs. 79 crore for Rastriya Krishi Vikas Yojana.
-
Provision of Rs. 21 crore for Dairy operations development and extension activities.
-
Provision of Rs. 18 crore for National livestock mission.
-
Provision of Rs. 15 crore for Neel Kranti (Blue Revolution).
-
Provision of Rs. 14 crore for Fish seed production.
Panchayat and Rural Development
- Provision of Rs. 18165 crore for Rural Development.
-
Provision of Rs. 6600 crore for Pradhan Mantri Awaas Yojana.
-
Provision of Rs. 2500 crore for Pradhan Mantri Gram Sadak Yojana.
-
Provision of Rs. 2234 crore for Nirmal Bharat Abhiyan.
-
Provision of Rs. 2000 crore under Mahatma Gandhi Rural Employment Guarantee Scheme.
-
Provision of Rs. 1100 crore for Mid-day Meal Program.
-
Provision of Rs. 633 crore for National Rural Livelihood Mission.
-
Provision of Rs. 622.50 crore for Renovation and upgradation of roads constructed under Pradhan Mantri
Gram Sadak Yojana.
- Provision of Rs. 500 crore for Mukhyamantri Mantri Gram Sadak Yojana (Externally Aided Project).
-
Provision of Rs. 330 crore for Mukhyamantri Mantri Gram Sadak Avsanrachana Yojana.
-
Provision of Rs. 285 crore for Pradhan Mantri Krishi Sinchai Yojana (Water Shed Development).
-
Provision of Rs. 200 crore for Rajya Gramin Sadak Connectivity.
Urban Development
- Provision of Rs. 11932 crore for Urban Development.
-
Provision of Rs. 1700 crore for ‘Housing for All’ scheme in urban areas.
-
Provision of Rs. 935 crore for ‘AMRUT Yojana’.
-
Provision of Rs. 700 crore under SMART City Scheme.
-
Provision of Rs. 400 crore for M.P. Urban Services Improvement Program.
-
Provision of Rs. 315 crore for Swacch Bharat Abhiyan’.
-
Provision of Rs. 105 crore under National Urban Livelihood Mission.
-
Provision of Rs. 91 crore for ‘Mukhyamantri Peyajal Yojana’.
-
Provision of Rs. 77 crore for Chief Minister Infrastructure Development Program.
Roads and Bridges
- Provision of Rs. 8780 crore for Public Works Department.
-
Provision of Rs. 1150 crore for Minimum requirement program.
-
Provision of Rs. 1000 crore for Madhya Pradesh Road Development Program (Funded by A D B).
-
Provision of Rs. 661 crore for Annuity.
-
Provision of Rs. 500 crore for Madhya Pradesh Road Development Corporation. (N D B)
-
Provision of Rs. 500 crore for Bridges.
-
Provision of Rs. 400 crore for Renewal and upgradation of major district roads and others.
-
Provision of Rs. 350 crore for Upgradation of main district roads.
-
Provision of Rs. 340 crore for Construction of roads through Madhya Pradesh Road Development
Corporation.
- Provision of Rs. 275 crore for Construction of rural roads (NABARD).
Irrigation Facilites
- Provision of Rs. 9006 crore under Capital Heads for Irrigation.
-
Provision of Rs. 3245 crore 2018-19 for N V D A Department.
-
Provision of Rs. 300 crore under Narmada Parvati Link Project.
-
Provision of Rs. 300 crore Investment under Narmada Basin Company Limited.
-
Provision of Rs. 275 crore Narmada-Kshipra Link Multipurpose project.
Public Health Engineering
- Provision of Rs. 2986 crore for Public Health Engineering Department.
-
Provision of Rs. 535 crore for Drinking Water System in Mining Area.
-
Provision of Rs. 451 crore for Gramin Samooh Jal Pradaya Yojana.
-
Provision of Rs. 376 crore for Implementation of Drinking Water through Jal Nigam.
-
Provision of Rs. 341 crore for Program to facilitate water supply through pipelines in rural areas.
-
Provision of Rs. 271 crore for Maintenance of tube wells (Hand Pumps).
-
Provision of Rs. 124 crore for Drinking Water Supply Scheme in Problematic Villages.
-
3 –
School Education
- Provision of Rs. 21724 crore for School Education Department.
-
Provision of Rs. 3109 crore for Implementation of Sarva Shiksha Abhiyan.
-
Provision of Rs. 750 crore for Implementation of Rastriya Madhyamik Shiksha Abhiyan.
-
Provision of Rs. 121 crore for distribution of free study material.
-
Provision of Rs. 113 crore for Establishment and operation of model schools.
-
Provision of Rs. 62 crore for distribution of Laptops to meritorious students.
-
Provision of Rs. 30 crore for electrification of school (Mukhyamantri Shala Jyoti Yojana).
Higher Education
- Provision of Rs. 281 crore for Improvement in higher education in Madhya Pradesh (World Bank
Project).
- Provision of Rs. 134 crore for Construction of buildings of government colleges etc.
-
Provision of Rs. 92 crore for Implementation of Rastriya Ucchatar Shiksha Abhiyan. (R U S A)
-
Provision of Rs. 38 crore for Gaon ki Beti Yojana.
Technical Education
- Provision of Rs. 210 crore forA.D.B. projects (Skill Development).
-
Provision of Rs. 170 crore for ‘Mukhyamantri Medhavi Vidyarthi Yojana’.
-
Provision of Rs. 154 Crore for Strengthening and expanding vocational training.
-
Provision of Rs. 60 crore for ‘Mukhyamantri Koushalya Yojana’
-
Provision of Rs. 60 crore for ‘Mukhyamantri Kaushal Samwardhan Scheme.
Tribal Welfare
- Provision of Rs. 6861 crore for Tribal Welfare Department.
-
Provision of Rs. 492 crore for Kanya Shiksha Parisar.
-
Provision of Rs. 356 crore for Senior Hostel.
-
Provision of Rs. 300 crore for P.V.T.G. Dietary grant scheme.
-
Provision of Rs. 256 crore for Various development works in tribal sub-planning sector Article 275 (1)
-
Provision of Rs. 100 crore for Development of P V T G.
Backward Classes & Minority Welfare
- Provision of Rs. 992 crore for Backward Classes & Minority Welfare Department.
-
Provision of Rs. 828 crore for scholarship to Backward Classes students.
-
Provision of Rs. 36 crore for Mukhyamantri Swarojgar Yojana.
-
Provision of Rs. 21 crore for construction of Girls hostel.
S C Welfare
- Provision of Rs. 300 crore for Post Metric Scholarships (College and Others).
-
Provision of Rs. 241 crore for Hostels.
-
Provision of Rs. 70 crore Mukhyamantri Swarojgar Yojana.
Vimuktta, Ghumakkad Evam Ardha Ghumakkad Jati Kalyan
- Provision of Rs. 54 crore for Vimuktta, Ghumakkad Evam Ardha Ghumakkad Jati Kalyan.
Public Health & Family Welfare
- Provision of Rs. 5689 crore for Public Health and Family Welfare Department.
-
Provision of Rs. 1975 crore for National health mission.
-
Provision of Rs. 241 crore for Multipurpose Disease Control Program
Medical Education
- Provision of Rs. 2016 crore for Medical Education and Public Health Department.
-
Provision of Rs. 199 crore for Vidisha / Shahdol / Khandwa Medical College.
-
Provision of Rs. 97 crore for Establishment of State Cancer Institute, Jabalpur.
-
Provision of Rs. 60 crore for Establishment of Super speciality hospital under PMSSY Project.
-
Provision of Rs. 25 crore for Construction of 2000 bed super speciality hospital, Bhopal.
-
Provision of Rs. 25 crore for Construction of 1000 bed hospital, Gwalior.
-
Provision of Rs. 13 crore for Establishment of T.B. Chest Department, Jabalpur Medical College.
Ayush
- Provision of Rs. 438 crore for Ayush Department.
Women and Child Development
- Provision of Rs. 1519 crore for Minimum Needs Program for Special Nutrition Diet Plan.
-
Provision of Rs. 936 crore for Aanganwadi Services.
-
Provision of Rs. 909 crore under ‘Ladli Laxmi Yojana’
-
Provision of Rs. 642 crore for additional honorarium to Anganwadi workers and assistants.
-
Provision of Rs. 275 crore for Kishori Balika Yojana.
-
4 –
Energy Sector
- Provision of Rs. 17798 crore for Energy Sector.
-
Provision of Rs. 274 crore for New and Renewable Energy Department.
-
Provision of Rs. 6025 crore under Tariff Subsidy Scheme.
-
Assistance of Rs. 4622 crore to Grant to Power Distribution Companies under UDAY Scheme.
-
Provision of Rs. 3187 crore Reimbursement for free power supply of 5 H P of agricultural pumps /
threshers and Single light connection.
Commerce, Industry and Employment
- Provision of Rs. 687 crore for Investment promotion scheme.
-
Provision of Rs. 200 crore for Industrial Infrastructure Development.
Religious Trusts and Endowments
- Provision of Rs. 200 crore for Teerth Darshan Yojana.
-
Provision of Rs. 18 crore for Renovation of religious sites.
Labour
- Provision of Rs. 100 crore for Social Security for Workers in the Unorganized Sector.
Culture and Tourism
- Provision of Rs. 243 crore for Culture Department.
-
Provision of Rs. 70 crore for Development of Tourism Infrastructure.
Happiness and Overseas Indian Department
- Provision of Rs. 8.50 crore for Happiness Department.
-
Creation of Overseas Indian Department in to a new department.
Social Justice
- Provision of Rs. 577 crore for Indira Gandhi National Old Age Pension.
-
Provision of Rs. 419 crore for Indira Gandhi National Widow Pension.
-
Provision of Rs. 150 crore for Financial support to Deendayal Antyodaya Mission (Chief Minister
Kanya Vivah Sahayta Yojana).
- Provision of Rs. 80 crore for National Family Assistance Scheme.
-
Provision of Rs. 76 crore for Indira Gandhi National Disabled Pension.
-
Provision of Rs. 35 crore for Janshree Bima Yojana.
-
Provision of Rs. 25 crore for Kanya Abhibhavak Pension Scheme.
Law and Order
- Provision of Rs. 6897 crore for the year 2018-19 for Home Department.
-
Provision of Rs. 147 crore for Security of big cities and sensitive places.
-
Provision of Rs. 84 crore for Modernisation of Police Force.
-
Provision of Rs. 40 crore for Infrastructure development of Police Station for Mahila Police Force.
Revenue Department
- Provision of Rs. 3996 crore for Revenue Department.
Law & Legislative Affairs
- Provision of Rs. 1582 crore for the Department.
Revised Estimate
2017-2018 2018-2019
